| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 283 580 € | - | - | - | - | - | - | 231 226 € | 52 354 € | 50 647 € | 7246 € | 6000 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 437 € | 0 € | 437 € | - | 0 € | 437 € |
| 2023 | 273 110 € | - | - | - | - | - | - | 220 971 € | 52 139 € | 49 655 € | 8996 € | 7000 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 486 € | 0 € | 486 € | - | 0 € | 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2210 € | 0 € | 1940 € | 22 740 € | 26 890 € | 0 € | 0 € | 651 € | 651 € | 27 541 € | - | 23 156 € | 29 585 € | 7270 € | -32 470 € | 27 541 € | 20 271 € |
| 2023 | 1505 € | 0 € | 824 € | 20 790 € | 23 119 € | 0 € | 0 € | 619 € | 619 € | 23 738 € | - | 20 730 € | 28 645 € | 7270 € | -32 907 € | 23 738 € | 16 468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 890 € | 5.8% | 2370 € | 10 560 € | 4-33% |
| 2023 | 22 580 € | 21.3% | 1760 € | 10 330 € | 6-14% |
| 2022 | 18 620 € | - | 890 € | 9300 € | 7 |