| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 1 366 531 € | - | - | - | - | - | - | 1 148 596 € | 217 935 € | 147 959 € | 30 522 € | 0 € | 447 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 007 € | 5866 € | 33 141 € | - | 0 € | 33 141 € |
| 2016 | 1 585 379 € | - | - | - | - | - | - | 1 391 620 € | 193 759 € | 132 003 € | 23 033 € | 0 € | 277 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 446 € | 5567 € | 32 879 € | - | 0 € | 32 879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 22 939 € | 0 € | 71 553 € | 181 595 € | 276 087 € | 0 € | 0 € | 3649 € | 3649 € | 279 736 € | - | 241 000 € | 1576 € | 0 € | 37 160 € | 279 736 € | 279 736 € |
| 2016 | 13 411 € | 0 € | 57 098 € | 175 778 € | 246 287 € | 0 € | 0 € | 6285 € | 6285 € | 252 572 € | - | 214 098 € | 1576 € | 0 € | 36 898 € | 252 572 € | 252 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||