| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 115 € | - | - | - | - | - | - | 54 620 € | 30 495 € | 17 743 € | 13 758 € | 5433 € | 4922 € | 0 € | 0 € | 0 € | - | 1320 € | - | - | -1815 € | 0 € | -1815 € | - | 0 € | -1815 € |
| 2023 | 81 043 € | - | - | - | - | - | - | 51 334 € | 29 709 € | 18 057 € | 13 107 € | 5442 € | 3989 € | 0 € | 0 € | 0 € | - | 817 € | - | - | -819 € | 0 € | -819 € | - | 0 € | -819 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 € | 0 € | 2051 € | 32 376 € | 34 452 € | 0 € | 0 € | 1040 € | 1040 € | 35 492 € | - | 23 518 € | 2566 € | 0 € | 9408 € | 35 492 € | 35 492 € |
| 2023 | 507 € | 0 € | 2786 € | 33 831 € | 37 124 € | 0 € | 0 € | 1293 € | 1293 € | 38 417 € | - | 24 627 € | 2566 € | 0 € | 11 224 € | 38 417 € | 38 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 120 € | 2.7% | 3440 € | 7870 € | 60% |
| 2023 | 16 570 € | 16.7% | 3330 € | 9300 € | 6-14% |
| 2022 | 19 900 € | - | 4360 € | 10 340 € | 7 |