| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 008 € | - | - | - | - | - | - | 87 572 € | 65 436 € | 20 613 € | 40 292 € | 2446 € | 5900 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1077 € | 0 € | 1077 € | - | 0 € | 1077 € |
| 2023 | 148 740 € | - | - | - | - | - | - | 67 523 € | 81 217 € | 9020 € | 41 884 € | 0 € | 28 448 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1865 € | 0 € | 1865 € | - | 0 € | 1865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4602 € | 0 € | 17 289 € | 67 518 € | 89 409 € | 0 € | 0 € | 158 297 € | 158 297 € | 247 706 € | - | 54 066 € | 59 020 € | 0 € | 134 620 € | 247 706 € | 247 706 € |
| 2023 | 2250 € | 0 € | 12 160 € | 56 426 € | 70 836 € | 0 € | 0 € | 165 057 € | 165 057 € | 235 893 € | - | 44 454 € | 59 470 € | 0 € | 131 969 € | 235 893 € | 235 893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 880 € | 4.8% | 4760 € | 17 190 € | 7-13% |
| 2023 | 34 240 € | 6.8% | 3540 € | 16 220 € | 80% |
| 2022 | 36 740 € | - | 3910 € | 17 050 € | 8 |