| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2976 € | - | - | - | - | - | - | 0 € | 2976 € | 11 691 € | 1793 € | 3894 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6622 € | 50 € | -6672 € | - | 0 € | -6672 € |
| 2023 | 26 296 € | - | - | - | - | - | - | 2758 € | 23 538 € | 8424 € | 1459 € | 15 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 664 € | 0 € | 13 664 € | - | 0 € | 13 664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 862 € | 0 € | 9788 € | 0 € | 21 650 € | 4791 € | 0 € | 5214 € | 10 005 € | 31 655 € | - | 68 € | 0 € | 0 € | 31 587 € | 31 655 € | 31 655 € |
| 2023 | 35 747 € | 0 € | 0 € | 0 € | 35 747 € | 4791 € | 0 € | 5324 € | 10 115 € | 45 862 € | - | 4993 € | 0 € | 0 € | 40 869 € | 45 862 € | 45 862 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1150 € | 61.3% | 260 € | 420 € | - |
| 2022 | 2970 € | - | 0 € | -140 € | - |