| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 546 € | - | - | - | - | - | - | 31 848 € | 698 € | 8 € | 2683 € | 0 € | 69 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2062 € | 0 € | -2062 € | - | 0 € | -2062 € |
| 2023 | 35 706 € | - | - | - | - | - | - | 30 138 € | 5568 € | 93 € | 2858 € | 0 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2593 € | 0 € | 2593 € | - | 0 € | 2593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 233 € | 0 € | 661 € | 0 € | 894 € | 0 € | 0 € | 0 € | 0 € | 894 € | - | 2873 € | 250 € | 0 € | -2229 € | 894 € | 894 € |
| 2023 | 1072 € | 0 € | 962 € | 0 € | 2034 € | 0 € | 0 € | 0 € | 0 € | 2034 € | - | 2201 € | 0 € | 0 € | -167 € | 2034 € | 2034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 50.0% | 740 € | 410 € | 10% |
| 2023 | 1620 € | 5.8% | 830 € | 410 € | 10% |
| 2022 | 1720 € | - | 630 € | 1090 € | 1 |