| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 220 895 € | - | - | - | - | - | - | 142 833 € | 78 062 € | 95 518 € | 3342 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 3018 € | - | - | -23 823 € | 0 € | -23 823 € | - | 0 € | -23 823 € |
| 2023 | 208 731 € | - | - | - | - | - | - | 101 868 € | 106 863 € | 126 721 € | 3134 € | 0 € | 46 062 € | 0 € | 0 € | 0 € | - | 1616 € | - | - | -70 670 € | 0 € | -70 670 € | - | 0 € | -70 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -17 335 € | 0 € | 36 797 € | 17 166 € | 36 628 € | 0 € | 0 € | 7922 € | 7922 € | 44 550 € | - | 103 831 € | 19 292 € | 0 € | -78 573 € | 44 550 € | 44 550 € |
| 2023 | -11 154 € | 0 € | 3235 € | 14 675 € | 6756 € | 0 € | 0 € | 8790 € | 8790 € | 15 546 € | - | 69 781 € | 1362 € | 0 € | -55 597 € | 15 546 € | 15 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 920 € | 54.9% | 4330 € | 14 920 € | 5-17% |
| 2023 | 26 440 € | 67.5% | 4040 € | 16 940 € | 60% |
| 2022 | 81 380 € | - | 5750 € | 16 430 € | 6 |