| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 142 474 € | - | - | - | - | - | - | 2 020 274 € | 122 200 € | 85 133 € | 26 791 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 277 € | 0 € | 10 277 € | - | 0 € | 10 277 € |
| 2024 | 1 786 329 € | - | - | - | - | - | - | 1 676 351 € | 109 978 € | 79 058 € | 25 390 € | 1033 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6563 € | 0 € | 6563 € | - | 0 € | 6563 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 511 € | 0 € | 94 137 € | 0 € | 137 648 € | 0 € | 842 € | 2375 € | 3217 € | 140 865 € | - | 97 259 € | 0 € | 0 € | 43 606 € | 140 865 € | 140 865 € |
| 2024 | 35 403 € | 0 € | 64 804 € | 0 € | 100 207 € | 0 € | 850 € | 3315 € | 4165 € | 104 372 € | - | 71 043 € | 0 € | 0 € | 33 329 € | 104 372 € | 104 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 730 € | 37.8% | 3220 € | 22 400 € | 8+14% |
| 2023 | 16 490 € | 21.3% | 960 € | 17 530 € | 70% |
| 2022 | 13 600 € | - | 830 € | 14 370 € | 7 |