| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 475 446 € | - | - | - | - | - | - | 425 007 € | 50 439 € | 0 € | 57 621 € | 16 881 € | 4995 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4704 € | 0 € | 4704 € | - | 0 € | 4704 € |
| 2024 | 418 998 € | - | - | - | - | - | - | 372 736 € | 46 262 € | 0 € | 59 513 € | 17 799 € | 3439 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1109 € | 0 € | 1109 € | - | 0 € | 1109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 126 868 € | 0 € | 28 955 € | 18 093 € | 173 916 € | 0 € | 472 € | 30 213 € | 30 685 € | 204 601 € | - | 59 279 € | 5362 € | 0 € | 139 960 € | 204 601 € | 204 601 € |
| 2024 | 109 872 € | 0 € | 21 808 € | 18 868 € | 150 548 € | 0 € | 0 € | 32 883 € | 32 883 € | 183 431 € | - | 41 806 € | 6369 € | 0 € | 135 256 € | 183 431 € | 183 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 360 € | 35.5% | 31 790 € | 97 460 € | 270% |
| 2023 | 95 470 € | 8.9% | 17 240 € | 78 110 € | 27+4% |
| 2022 | 87 680 € | - | 18 220 € | 69 340 € | 26 |