| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 006 € | - | - | - | - | - | - | 2306 € | 16 700 € | 0 € | 1799 € | 0 € | 219 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 14 680 € | 0 € | 14 680 € | - | 0 € | 14 680 € |
| 2024 | 19 089 € | - | - | - | - | - | - | 9890 € | 9199 € | 5 € | 1209 € | 5696 € | 719 € | 0 € | 0 € | 0 € | - | 15 € | - | - | 12 947 € | 0 € | 12 947 € | - | 0 € | 12 947 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 233 € | 0 € | 4321 € | 0 € | 29 554 € | 0 € | 0 € | 348 € | 348 € | 29 902 € | - | 1664 € | 0 € | 0 € | 28 238 € | 29 902 € | 29 902 € |
| 2024 | 16 879 € | 0 € | 3585 € | 0 € | 20 464 € | 0 € | 0 € | 747 € | 747 € | 21 211 € | - | 2642 € | 0 € | 0 € | 18 569 € | 21 211 € | 21 211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 880 € | 36.0% | 1070 € | 1750 € | 10% |
| 2023 | 17 010 € | 30.1% | 1540 € | 2510 € | 10% |
| 2022 | 13 070 € | - | 1260 € | 2050 € | 1 |