| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 180 919 € | - | - | - | - | - | - | 144 130 € | 36 789 € | 0 € | 30 804 € | 10 099 € | 3950 € | 0 € | 0 € | 0 € | - | 6786 € | - | - | 5348 € | 0 € | 5348 € | - | 0 € | 5348 € |
| 2024 | 117 993 € | - | - | - | - | - | - | 98 129 € | 19 864 € | 0 € | 35 273 € | 4109 € | 3039 € | 0 € | 0 € | 3176 € | - | 0 € | - | - | -11 163 € | 0 € | -11 163 € | - | 0 € | -11 163 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 455 € | 0 € | 35 799 € | 232 181 € | 282 435 € | 0 € | 0 € | 35 540 € | 35 540 € | 317 975 € | - | 67 084 € | 0 € | 0 € | 250 891 € | 317 975 € | 317 975 € |
| 2024 | 5263 € | 0 € | 101 888 € | 119 680 € | 226 831 € | 0 € | 0 € | 40 089 € | 40 089 € | 266 920 € | - | 21 377 € | 0 € | 0 € | 245 543 € | 266 920 € | 266 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 740 € | 396.9% | 6340 € | 20 400 € | 60% |
| 2023 | 3570 € | 76.9% | 5920 € | 19 590 € | 6-33% |
| 2022 | 15 480 € | - | 6230 € | 23 770 € | 9 |