| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 157 914 € | - | - | - | - | - | - | 152 306 € | 5608 € | 2920 € | 9711 € | 39 768 € | 17 948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 797 € | 4946 € | 9851 € | - | 0 € | 9851 € |
| 2023 | 177 483 € | - | - | - | - | - | - | 168 202 € | 9281 € | 848 € | 5701 € | 38 017 € | 18 453 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 296 € | 3385 € | 18 911 € | - | 0 € | 18 911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 187 854 € | 145 470 € | 34 268 € | 0 € | 367 592 € | 0 € | 0 € | 2 720 683 € | 2 720 683 € | 3 088 275 € | - | 17 175 € | 0 € | 0 € | 3 071 100 € | 3 088 275 € | 3 088 275 € |
| 2023 | 187 520 € | 145 470 € | 43 845 € | 0 € | 376 835 € | 0 € | 0 € | 2 748 229 € | 2 748 229 € | 3 125 064 € | - | 16 459 € | 0 € | 0 € | 3 108 605 € | 3 125 064 € | 3 125 064 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 630 € | 43.7% | 8870 € | 13 700 € | 3-25% |
| 2023 | 59 750 € | 6.6% | 9770 € | 18 370 € | 4-33% |
| 2022 | 56 070 € | - | 7380 € | 16 050 € | 6 |