| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 989 € | - | - | - | - | - | - | 27 378 € | 13 611 € | 3756 € | 311 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9544 € | 0 € | 9544 € | - | 0 € | 9544 € |
| 2023 | 9412 € | - | - | - | - | - | - | 18 780 € | -9368 € | 272 € | 99 € | 0 € | 0 € | 0 € | 0 € | 10 000 € | - | 0 € | - | - | 261 € | 0 € | 261 € | - | 0 € | 261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 134 € | 0 € | 2 € | 848 € | 21 984 € | 0 € | 0 € | 0 € | 0 € | 21 984 € | - | 19 798 € | 0 € | 0 € | 2186 € | 21 984 € | 21 984 € |
| 2023 | 7964 € | 0 € | 4 € | 1574 € | 9542 € | 0 € | 0 € | 0 € | 0 € | 9542 € | - | 16 900 € | 0 € | 0 € | -7358 € | 9542 € | 9542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7370 € | 101.4% | 820 € | 3400 € | 20% |
| 2023 | 3660 € | 31.7% | 520 € | 2780 € | 20% |
| 2022 | 2780 € | - | 450 € | 2460 € | 2 |