| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 753 303 € | - | - | - | - | - | - | 319 524 € | 433 779 € | 244 555 € | 8620 € | 27 563 € | 921 € | 0 € | 0 € | 0 € | - | 4957 € | - | - | 202 289 € | 0 € | 202 289 € | - | 0 € | 202 289 € |
| 2023 | 579 881 € | - | - | - | - | - | - | 353 549 € | 226 332 € | 190 017 € | 8002 € | 43 829 € | 669 € | 0 € | 0 € | 0 € | - | 1485 € | - | - | 69 988 € | 0 € | 69 988 € | - | 0 € | 69 988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 272 506 € | 0 € | 78 020 € | 202 € | 350 728 € | 0 € | 0 € | 48 353 € | 48 353 € | 399 081 € | - | 45 867 € | 0 € | 0 € | 353 214 € | 399 081 € | 399 081 € |
| 2023 | 93 557 € | 0 € | 70 584 € | 2663 € | 166 804 € | 0 € | 0 € | 53 863 € | 53 863 € | 220 667 € | - | 61 642 € | 0 € | 0 € | 159 025 € | 220 667 € | 220 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 910 € | 8.7% | 16 090 € | 42 020 € | 10+25% |
| 2023 | 42 600 € | 8.0% | 13 550 € | 34 840 € | 8+14% |
| 2022 | 46 280 € | - | 8020 € | 22 660 € | 7 |