| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 151 168 € | - | - | - | - | - | - | 964 196 € | 186 972 € | 3323 € | 172 652 € | 34 048 € | 3820 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 225 € | 0 € | 41 225 € | - | 0 € | 41 225 € |
| 2024 | 878 636 € | - | - | - | - | - | - | 824 818 € | 53 818 € | 9849 € | 121 242 € | 37 649 € | 200 € | 0 € | 0 € | 0 € | - | 19 € | - | - | -39 843 € | 0 € | -39 843 € | - | 0 € | -39 843 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 118 128 € | 0 € | 122 490 € | 68 509 € | 309 127 € | 0 € | 0 € | 513 654 € | 513 654 € | 822 781 € | - | 388 533 € | 62 940 € | 0 € | 371 308 € | 822 781 € | 822 781 € |
| 2024 | 90 821 € | 0 € | 106 577 € | 109 466 € | 306 864 € | 0 € | 24 € | 565 687 € | 565 711 € | 872 575 € | - | 479 552 € | 62 940 € | 0 € | 330 083 € | 872 575 € | 872 575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 278 920 € | 2.0% | 69 410 € | 130 060 € | 310% |
| 2023 | 284 700 € | 6.8% | 64 130 € | 127 500 € | 31+7% |
| 2022 | 266 580 € | - | 58 630 € | 119 180 € | 29 |