| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 425 € | - | - | - | - | - | - | 85 391 € | 76 034 € | 64 839 € | 3305 € | 0 € | 7209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 681 € | 0 € | 681 € | - | 0 € | 681 € |
| 2023 | 164 740 € | - | - | - | - | - | - | 85 827 € | 78 913 € | 70 104 € | 6409 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2400 € | 0 € | 2400 € | - | 0 € | 2400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4155 € | 0 € | 1390 € | 104 615 € | 110 160 € | 0 € | 0 € | 14 086 € | 14 086 € | 124 246 € | - | 59 349 € | 0 € | 0 € | 64 897 € | 124 246 € | 124 246 € |
| 2023 | 4793 € | 0 € | 2087 € | 86 135 € | 93 015 € | 0 € | 0 € | 17 845 € | 17 845 € | 110 860 € | - | 44 244 € | 0 € | 0 € | 66 616 € | 110 860 € | 110 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 010 € | 15.5% | 4220 € | 14 070 € | 60% |
| 2023 | 38 960 € | 2.9% | 1880 € | 12 650 € | 60% |
| 2022 | 40 130 € | - | 1970 € | 10 290 € | 6 |