| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 462 535 € | - | - | - | - | - | - | 1 172 717 € | 289 818 € | 99 579 € | 13 020 € | 917 € | 12 481 € | 0 € | 0 € | 291 € | - | 1031 € | - | - | 164 915 € | 75 750 € | 89 165 € | - | 0 € | 89 165 € |
| 2024 | 1 815 843 € | - | - | - | - | - | - | 1 310 531 € | 505 312 € | 92 271 € | 13 725 € | 2717 € | 16 645 € | 0 € | 0 € | 261 € | - | 1598 € | - | - | 384 051 € | 110 969 € | 273 082 € | - | 0 € | 273 082 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 390 919 € | 0 € | 38 606 € | 0 € | 429 525 € | 0 € | 0 € | 65 120 € | 65 120 € | 494 645 € | - | 208 518 € | 11 499 € | 0 € | 274 628 € | 494 645 € | 494 645 € |
| 2024 | 516 410 € | 0 € | 51 238 € | 0 € | 567 648 € | 0 € | 0 € | 85 127 € | 85 127 € | 652 775 € | - | 144 904 € | 19 408 € | 0 € | 488 463 € | 652 775 € | 652 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 249 360 € | 11.6% | 30 220 € | 51 090 € | 110% |
| 2023 | 223 380 € | 127.6% | 18 990 € | 32 460 € | 11+38% |
| 2022 | 98 140 € | - | 12 620 € | 21 750 € | 8 |