| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 056 940 € | - | - | - | - | - | - | 1 021 129 € | 35 811 € | 0 € | 107 733 € | 37 500 € | 5655 € | 0 € | 0 € | 0 € | - | 9372 € | - | - | -49 449 € | 979 € | -50 428 € | - | 0 € | -50 428 € |
| 2023 | 1 309 250 € | - | - | - | - | - | - | 1 379 250 € | -70 000 € | 74 244 € | 108 343 € | 109 810 € | 10 610 € | 0 € | 0 € | 0 € | - | 19 669 € | - | - | -173 056 € | 0 € | -173 056 € | - | 0 € | -173 056 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 111 € | 0 € | 71 161 € | 48 967 € | 153 239 € | 0 € | 0 € | 262 219 € | 262 219 € | 415 458 € | - | 120 839 € | 344 145 € | 0 € | -49 526 € | 415 458 € | 415 458 € |
| 2023 | 13 267 € | 0 € | 116 690 € | 54 299 € | 184 256 € | 0 € | 0 € | 347 255 € | 347 255 € | 531 511 € | - | 194 419 € | 306 990 € | 0 € | 30 102 € | 531 511 € | 531 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 212 470 € | 0.4% | 59 620 € | 113 830 € | 27-13% |
| 2023 | 213 220 € | 44.4% | 65 460 € | 126 090 € | 310% |
| 2022 | 147 700 € | - | 50 850 € | 101 210 € | 31 |