| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 000 133 € | - | - | - | - | - | - | 947 499 € | 52 634 € | 126 382 € | 12 922 € | 5123 € | 6459 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -88 006 € | 2022 € | -90 028 € | - | 0 € | -90 028 € |
| 2023 | 1 162 372 € | - | - | - | - | - | - | 1 063 131 € | 99 241 € | 143 903 € | 11 306 € | 18 477 € | 7916 € | 0 € | 0 € | 0 € | - | 180 € | - | - | -45 587 € | 855 € | -46 442 € | - | 0 € | -46 442 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 224 € | 0 € | 165 972 € | 3084 € | 183 280 € | 0 € | 0 € | 280 197 € | 280 197 € | 463 477 € | - | 128 140 € | 18 460 € | 0 € | 316 877 € | 463 477 € | 463 477 € |
| 2023 | 108 787 € | 0 € | 151 278 € | 3264 € | 263 329 € | 0 € | 0 € | 324 301 € | 324 301 € | 587 630 € | - | 160 775 € | 19 950 € | 0 € | 406 905 € | 587 630 € | 587 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 307 690 € | 3.9% | 63 700 € | 132 280 € | 320% |
| 2023 | 320 340 € | 13.7% | 57 040 € | 127 100 € | 32-3% |
| 2022 | 281 820 € | - | 46 630 € | 114 360 € | 33 |