| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 578 900 € | - | - | - | - | - | - | 569 552 € | 9348 € | 8882 € | 3516 € | 5602 € | 0 € | 0 € | 0 € | 0 € | - | 738 € | - | - | 1814 € | 0 € | 1814 € | - | 0 € | 1814 € |
| 2024 | 741 122 € | - | - | - | - | - | - | 700 612 € | 40 510 € | 9659 € | 3904 € | 8105 € | 168 € | 0 € | 0 € | 0 € | - | 2025 € | - | - | 32 859 € | 0 € | 32 859 € | - | 0 € | 32 859 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 561 € | 0 € | 35 255 € | 1042 € | 52 858 € | 0 € | 0 € | 33 754 € | 33 754 € | 86 612 € | - | 45 010 € | 0 € | 0 € | 41 602 € | 86 612 € | 86 612 € |
| 2024 | 16 144 € | 0 € | 63 116 € | 1224 € | 80 484 € | 0 € | 0 € | 45 090 € | 45 090 € | 125 574 € | - | 82 549 € | 3237 € | 0 € | 39 788 € | 125 574 € | 125 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 400 € | 132.6% | 3030 € | 12 490 € | 50% |
| 2023 | 10 920 € | 277.3% | 1900 € | 11 980 € | 50% |
| 2022 | -6160 € | - | 1120 € | 9350 € | 5 |