| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 254 860 € | - | - | - | - | - | - | 50 509 € | 204 351 € | 86 398 € | 8495 € | 1117 € | 6347 € | 271 286 € | 0 € | 0 € | - | 31 288 € | - | - | 344 226 € | 0 € | 344 226 € | - | 0 € | 344 226 € |
| 2023 | 348 536 € | - | - | - | - | - | - | 40 312 € | 308 224 € | 28 340 € | 30 398 € | 664 € | 39 € | 0 € | 0 € | 0 € | - | 56 287 € | - | - | 193 824 € | 0 € | 193 824 € | - | 0 € | 193 824 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 911 € | 0 € | 107 153 € | 19 € | 214 083 € | 383 500 € | 20 277 € | 1 203 157 € | 1 606 934 € | 1 821 017 € | - | 9254 € | 0 € | 0 € | 1 811 763 € | 1 821 017 € | 1 821 017 € |
| 2023 | 122 877 € | 0 € | 768 620 € | 19 € | 891 516 € | 1 013 000 € | 20 277 € | 186 419 € | 1 219 696 € | 2 111 212 € | - | 947 154 € | 0 € | 0 € | 1 164 058 € | 2 111 212 € | 2 111 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 150 € | 25.0% | 11 480 € | 6110 € | 20% |
| 2023 | 81 580 € | 12.2% | 3210 € | 5700 € | 20% |
| 2022 | 72 740 € | - | 2880 € | 5180 € | 2 |