| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 654 821 € | -601 987 € | 0 € | 31 114 € | 1596 € | 45 763 € | 400 € | - | - | - | - | - | 30 277 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5912 € | 0 € | 5912 € | - | 0 € | 5912 € |
| 2024 | 655 790 € | -620 768 € | 0 € | 53 540 € | 3660 € | 49 967 € | 199 € | - | - | - | - | - | 31 048 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3688 € | 0 € | 3688 € | - | 0 € | 3688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1837 € | 0 € | 56 591 € | 148 409 € | 206 837 € | 0 € | 0 € | 685 € | 685 € | 207 522 € | - | 122 427 € | 0 € | 0 € | 85 095 € | 207 522 € | 207 522 € |
| 2024 | 3630 € | 0 € | 62 475 € | 160 953 € | 227 058 € | 0 € | 0 € | 1084 € | 1084 € | 228 142 € | - | 148 959 € | 0 € | 0 € | 79 183 € | 228 142 € | 228 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 900 € | 3.9% | 2270 € | 14 110 € | 5-29% |
| 2023 | 23 820 € | 11.4% | 1060 € | 15 430 € | 7-13% |
| 2022 | 21 380 € | - | 1940 € | 16 900 € | 8 |