| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 217 404 € | - | - | - | - | - | - | 75 540 € | 141 864 € | 143 016 € | 5870 € | 0 € | 0 € | 0 € | 14 300 € | 0 € | - | 0 € | - | - | 7278 € | 0 € | 7278 € | - | 0 € | 7278 € |
| 2024 | 212 496 € | - | - | - | - | - | - | 68 689 € | 143 807 € | 149 582 € | 4086 € | 0 € | 0 € | 0 € | 12 900 € | 0 € | - | 0 € | - | - | 3039 € | 0 € | 3039 € | - | 0 € | 3039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3182 € | 0 € | 2158 € | 4032 € | 9372 € | 0 € | 0 € | 4832 € | 4832 € | 14 204 € | - | 68 349 € | 0 € | 0 € | -54 145 € | 14 204 € | 14 204 € |
| 2024 | 94 € | 0 € | 2493 € | 3953 € | 6540 € | 0 € | 0 € | 8085 € | 8085 € | 14 625 € | - | 76 048 € | 0 € | 0 € | -61 423 € | 14 625 € | 14 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 370 € | 40.1% | 7430 € | 16 370 € | 6-14% |
| 2023 | 33 100 € | 10.4% | 4600 € | 12 900 € | 7-13% |
| 2022 | 29 990 € | - | 3680 € | 12 280 € | 8 |