| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 475 € | -35 911 € | 0 € | 0 € | 0 € | 30 089 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 525 € | 0 € | -29 525 € | - | 0 € | -29 525 € |
| 2023 | 258 777 € | -40 506 € | 0 € | 0 € | 0 € | 73 783 € | 9038 € | - | - | - | - | - | 180 367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 917 € | 0 € | -44 917 € | - | 0 € | -44 917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 982 € | 0 € | 0 € | 0 € | 982 € | 0 € | 0 € | 0 € | 0 € | 982 € | - | 11 894 € | 0 € | 0 € | -10 912 € | 982 € | 982 € |
| 2023 | 11 676 € | 0 € | 0 € | 35 911 € | 47 587 € | 0 € | 0 € | 0 € | 0 € | 47 587 € | - | 28 974 € | 0 € | 0 € | 18 613 € | 47 587 € | 47 587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 630 € | 64.7% | 3240 € | 7950 € | 2-67% |
| 2023 | 44 320 € | 18.2% | 7300 € | 20 350 € | 60% |
| 2022 | 37 490 € | - | 4890 € | 16 960 € | 6 |