| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 884 892 € | - | - | - | - | - | - | 2 900 756 € | 984 136 € | 708 923 € | 69 414 € | 4936 € | 773 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 209 962 € | 29 € | 209 933 € | - | 0 € | 209 933 € |
| 2024 | 3 570 965 € | - | - | - | - | - | - | 2 507 565 € | 1 063 400 € | 905 553 € | 52 015 € | 136 € | 241 € | 0 € | 0 € | 2345 € | - | 0 € | - | - | 108 072 € | 37 957 € | 70 115 € | - | 0 € | 70 115 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 247 900 € | 0 € | 241 987 € | 1 317 603 € | 1 807 490 € | 0 € | 0 € | 124 942 € | 124 942 € | 1 932 432 € | - | 505 317 € | 0 € | 0 € | 1 427 115 € | 1 932 432 € | 1 932 432 € |
| 2024 | 225 925 € | 0 € | 184 508 € | 1 211 020 € | 1 621 453 € | 0 € | 0 € | 67 819 € | 67 819 € | 1 689 272 € | - | 472 090 € | 0 € | 0 € | 1 217 182 € | 1 689 272 € | 1 689 272 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 776 050 € | 7.6% | 107 570 € | 148 800 € | 24-4% |
| 2023 | 720 960 € | 5.2% | 93 490 € | 154 110 € | 25-11% |
| 2022 | 760 380 € | - | 96 030 € | 179 400 € | 28 |