| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 350 € | - | - | - | - | - | - | 41 856 € | 10 494 € | 0 € | 10 120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 374 € | 0 € | 374 € | - | 0 € | 374 € |
| 2023 | 122 012 € | - | - | - | - | - | - | 99 550 € | 22 462 € | 0 € | 19 500 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2962 € | 0 € | 2962 € | - | 0 € | 2962 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2750 € | 0 € | 1 022 291 € | 27 576 € | 1 052 617 € | 921 743 € | 0 € | 211 043 € | 1 132 786 € | 2 185 403 € | - | 1 021 590 € | 133 500 € | 0 € | 1 030 313 € | 2 185 403 € | 2 185 403 € |
| 2023 | 6290 € | 0 € | 1 027 291 € | 26 766 € | 1 060 347 € | 271 743 € | 0 € | 211 043 € | 482 786 € | 1 543 133 € | - | 366 486 € | 133 500 € | 0 € | 1 043 147 € | 1 543 133 € | 1 543 133 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3550 € | 59.9% | -340 € | 3660 € | 11-8% |
| 2023 | 2220 € | 86.4% | 790 € | 1500 € | 12-20% |
| 2022 | 16 290 € | - | 12 700 € | 23 330 € | 15 |