| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 750 715 € | - | - | - | - | - | - | 522 053 € | 228 662 € | 19 465 € | 37 469 € | 0 € | 6007 € | 0 € | 0 € | 2476 € | - | 0 € | - | - | 168 197 € | 33 000 € | 135 197 € | - | 0 € | 135 197 € |
| 2024 | 638 798 € | - | - | - | - | - | - | 452 853 € | 185 945 € | 19 980 € | 44 488 € | 458 € | 20 540 € | 0 € | 0 € | 1080 € | - | 0 € | - | - | 102 475 € | 10 000 € | 92 475 € | - | 0 € | 92 475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 249 € | 85 000 € | 70 557 € | 70 523 € | 265 329 € | 0 € | 0 € | 13 040 € | 13 040 € | 278 369 € | - | 33 121 € | 0 € | 0 € | 245 248 € | 278 369 € | 278 369 € |
| 2024 | 34 113 € | 100 000 € | 63 060 € | 50 630 € | 247 803 € | 0 € | 0 € | 23 994 € | 23 994 € | 271 797 € | - | 29 746 € | 0 € | 0 € | 242 051 € | 271 797 € | 271 797 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 153 590 € | 21.0% | 23 550 € | 44 960 € | 13-7% |
| 2023 | 194 360 € | 32.3% | 21 220 € | 44 180 € | 14-7% |
| 2022 | 146 880 € | - | 20 140 € | 41 570 € | 15 |