| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 295 € | - | - | - | - | - | - | 52 093 € | 71 202 € | 80 214 € | 19 870 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 882 € | 0 € | -28 882 € | - | 0 € | -28 882 € |
| 2023 | 141 380 € | - | - | - | - | - | - | 54 182 € | 87 198 € | 93 735 € | 35 697 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 234 € | 0 € | -42 234 € | - | 0 € | -42 234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 805 € | 0 € | 39 740 € | 69 519 € | 110 064 € | 0 € | 0 € | 1526 € | 1526 € | 111 590 € | - | 1 590 267 € | 0 € | 0 € | -1 478 677 € | 111 590 € | 111 590 € |
| 2023 | 1535 € | 0 € | 34 847 € | 92 952 € | 129 334 € | 0 € | 0 € | 422 € | 422 € | 129 756 € | - | 1 579 551 € | 0 € | 0 € | -1 449 795 € | 129 756 € | 129 756 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 630 € | 9.7% | 8170 € | 15 950 € | 300% |
| 2023 | 27 280 € | 37.4% | 9950 € | 19 640 € | 30-6% |
| 2022 | 43 580 € | - | 9300 € | 18 470 € | 32 |