| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 321 843 € | - | - | - | - | - | - | 244 766 € | 77 077 € | 0 € | 84 520 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7443 € | 3750 € | -11 193 € | - | 0 € | -11 193 € |
| 2023 | 338 725 € | - | - | - | - | - | - | 238 078 € | 100 647 € | 0 € | 72 275 € | 137 € | 1486 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 023 € | 5147 € | 21 876 € | - | 0 € | 21 876 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 214 € | 0 € | 12 321 € | 9258 € | 51 793 € | 0 € | 0 € | 9615 € | 9615 € | 61 408 € | - | 24 718 € | 0 € | 0 € | 36 690 € | 61 408 € | 61 408 € |
| 2023 | 62 951 € | 0 € | 16 276 € | 1875 € | 81 102 € | 0 € | 106 € | 2671 € | 2777 € | 83 879 € | - | 20 996 € | 0 € | 0 € | 62 883 € | 83 879 € | 83 879 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 670 € | 10.2% | 32 210 € | 65 380 € | 12-8% |
| 2023 | 93 190 € | 17.0% | 27 060 € | 59 860 € | 130% |
| 2022 | 79 640 € | - | 24 680 € | 54 850 € | 13 |