| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 385 540 € | - | - | - | - | - | - | 341 016 € | 44 524 € | 0 € | 4594 € | 62 584 € | 9805 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 709 € | 0 € | 92 709 € | - | 0 € | 92 709 € |
| 2023 | 409 984 € | - | - | - | - | - | - | 291 972 € | 118 012 € | 0 € | 3501 € | 66 728 € | 10 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 171 060 € | 0 € | 171 060 € | - | 0 € | 171 060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 857 € | 0 € | 119 049 € | 543 435 € | 697 341 € | 0 € | 0 € | 1 610 821 € | 1 610 821 € | 2 308 162 € | - | 132 840 € | 1 124 164 € | 0 € | 1 051 158 € | 2 308 162 € | 2 308 162 € |
| 2023 | 20 083 € | 0 € | 85 494 € | 543 500 € | 649 077 € | 0 € | 0 € | 1 664 481 € | 1 664 481 € | 2 313 558 € | - | 67 594 € | 1 287 515 € | 0 € | 958 449 € | 2 313 558 € | 2 313 558 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 700 € | 3.5% | 5560 € | 12 240 € | 60% |
| 2023 | 23 870 € | 26.5% | 6060 € | 14 660 € | 60% |
| 2022 | 32 480 € | - | 4860 € | 11 790 € | 6 |