| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 043 € | 0 € | 0 € | 1895 € | 8694 € | 3119 € | 1362 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 763 € | 0 € | 763 € | - | 0 € | 763 € |
| 2024 | 15 287 € | 0 € | 0 € | 0 € | 10 849 € | 4617 € | 1362 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1541 € | 0 € | -1541 € | - | 0 € | -1541 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3866 € | 0 € | 203 € | 0 € | 4069 € | 0 € | 0 € | 35 145 € | 35 145 € | 39 214 € | - | 607 € | 48 021 € | 0 € | -9414 € | 39 214 € | 39 214 € |
| 2024 | 4042 € | 0 € | 189 € | 0 € | 4231 € | 0 € | 0 € | 36 507 € | 36 507 € | 40 738 € | - | 999 € | 48 021 € | 0 € | -8282 € | 40 738 € | 40 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2440 € | 8.3% | 810 € | 1230 € | 10% |
| 2023 | 2660 € | 14.5% | 830 € | 1270 € | 1-50% |
| 2022 | 3110 € | - | 920 € | 1380 € | 2 |