| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 176 € | - | - | - | - | - | - | 28 038 € | 23 138 € | 0 € | 22 969 € | 1 € | 870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -700 € | 0 € | -700 € | - | 0 € | -700 € |
| 2024 | 69 846 € | - | - | - | - | - | - | 38 260 € | 31 586 € | 0 € | 21 358 € | 2034 € | 3047 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9215 € | 0 € | 9215 € | - | 0 € | 9215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 221 € | 0 € | 17 511 € | 0 € | 55 732 € | 7713 € | 0 € | 0 € | 7713 € | 63 445 € | - | 840 € | 0 € | 0 € | 62 605 € | 63 445 € | 63 445 € |
| 2024 | 57 144 € | 0 € | 9692 € | 0 € | 66 836 € | 7713 € | 0 € | 59 € | 7772 € | 74 608 € | - | 11 303 € | 0 € | 0 € | 63 305 € | 74 608 € | 74 608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 760 € | 5.5% | 6280 € | 13 020 € | 10% |
| 2023 | 17 790 € | 8.2% | 5920 € | 12 590 € | 10% |
| 2022 | 16 440 € | - | 5700 € | 12 240 € | 1 |