| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 265 151 € | - | - | - | - | - | - | 251 287 € | 13 864 € | 0 € | 14 174 € | 3185 € | 2060 € | 0 € | 0 € | 0 € | - | 702 € | - | - | 113 € | 0 € | 113 € | - | 0 € | 113 € |
| 2023 | 227 541 € | - | - | - | - | - | - | 204 585 € | 22 956 € | 2025 € | 16 953 € | 10 142 € | 13 547 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 573 € | 0 € | 573 € | - | 0 € | 573 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4642 € | 0 € | 1355 € | 111 710 € | 117 707 € | 0 € | 0 € | 9378 € | 9378 € | 127 085 € | - | 125 382 € | 0 € | 0 € | 1703 € | 127 085 € | 127 085 € |
| 2023 | 8183 € | 0 € | 903 € | 91 544 € | 100 630 € | 0 € | 0 € | 9885 € | 9885 € | 110 515 € | - | 108 925 € | 0 € | 0 € | 1590 € | 110 515 € | 110 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 600 € | 17.2% | 13 260 € | 32 940 € | 120% |
| 2023 | 59 380 € | 51.1% | 10 240 € | 31 540 € | 120% |
| 2022 | 39 300 € | - | 5010 € | 22 570 € | 12 |