| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 641 129 € | - | - | - | - | - | - | 526 040 € | 115 089 € | 18 766 € | 30 627 € | 9852 € | 23 764 € | 0 € | 0 € | 3150 € | - | 0 € | - | - | 54 934 € | 22 451 € | 32 483 € | - | 0 € | 32 483 € |
| 2023 | 628 758 € | - | - | - | - | - | - | 504 752 € | 124 006 € | 15 154 € | 7857 € | 17 728 € | 19 619 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 104 € | 10 604 € | 88 500 € | - | 0 € | 88 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 243 751 € | 0 € | 45 672 € | 136 406 € | 425 829 € | 0 € | 0 € | 34 239 € | 34 239 € | 460 068 € | - | 85 905 € | 85 000 € | 0 € | 289 163 € | 460 068 € | 460 068 € |
| 2023 | 252 834 € | 0 € | 90 265 € | 159 470 € | 502 569 € | 0 € | 0 € | 45 113 € | 45 113 € | 547 682 € | - | 117 399 € | 85 000 € | 0 € | 345 283 € | 547 682 € | 547 682 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 190 € | 9.1% | 14 450 € | 26 290 € | 8-11% |
| 2023 | 91 850 € | 10.1% | 14 020 € | 25 740 € | 9-10% |
| 2022 | 102 160 € | - | 14 000 € | 24 930 € | 10 |