| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7350 € | - | - | - | - | - | - | 4157 € | 3193 € | 771 € | 2506 € | 13 223 € | 1976 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 163 € | 50 € | 11 113 € | - | 0 € | 11 113 € |
| 2023 | 9190 € | - | - | - | - | - | - | 6481 € | 2709 € | 673 € | 1567 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 469 € | 0 € | 469 € | - | 0 € | 469 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 400 € | 0 € | 1167 € | 0 € | 25 567 € | 0 € | 0 € | 16 695 € | 16 695 € | 42 262 € | - | 25 403 € | 0 € | 0 € | 16 859 € | 42 262 € | 42 262 € |
| 2023 | 8523 € | 0 € | 804 € | 0 € | 9327 € | 0 € | 0 € | 21 771 € | 21 771 € | 31 098 € | - | 25 352 € | 0 € | 0 € | 5746 € | 31 098 € | 31 098 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3720 € | 962.9% | 0 € | 0 € | 10% |
| 2023 | 350 € | 62.0% | 0 € | 0 € | 10% |
| 2022 | 920 € | - | 0 € | 0 € | 1 |