| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 849 523 € | - | - | - | - | - | - | 744 144 € | 105 379 € | 9499 € | 79 386 € | 1268 € | 3182 € | 0 € | 0 € | 0 € | - | 10 089 € | - | - | 4491 € | 1070 € | 3421 € | - | 0 € | 3421 € |
| 2023 | 893 810 € | - | - | - | - | - | - | 770 257 € | 123 553 € | 22 830 € | 89 212 € | 47 € | 3616 € | 0 € | 0 € | 0 € | - | 2526 € | - | - | 5416 € | 1481 € | 3935 € | - | 0 € | 3935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 706 € | 0 € | 200 587 € | 0 € | 218 293 € | 0 € | 0 € | 44 318 € | 44 318 € | 262 611 € | - | 92 955 € | 85 097 € | 0 € | 84 559 € | 262 611 € | 262 611 € |
| 2023 | 157 346 € | 0 € | 236 603 € | 0 € | 393 949 € | 0 € | 0 € | 55 394 € | 55 394 € | 449 343 € | - | 327 285 € | 40 920 € | 0 € | 81 138 € | 449 343 € | 449 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 160 € | 11.0% | 36 350 € | 46 890 € | 8-11% |
| 2023 | 124 910 € | 10.8% | 35 700 € | 52 840 € | 9-18% |
| 2022 | 112 700 € | - | 41 630 € | 55 770 € | 11 |