| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 212 340 € | - | - | - | - | - | - | 1 107 777 € | 104 563 € | 26 349 € | 88 090 € | 16 € | 10 506 € | 0 € | 0 € | 0 € | - | 7077 € | - | - | -27 443 € | 0 € | -27 443 € | - | 0 € | -27 443 € |
| 2023 | 1 259 608 € | - | - | - | - | - | - | 1 145 400 € | 114 208 € | 33 215 € | 87 263 € | 58 893 € | 35 587 € | 0 € | 0 € | 0 € | - | 9326 € | - | - | 7710 € | 226 € | 7484 € | - | 0 € | 7484 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 595 € | 0 € | 83 563 € | 176 820 € | 283 978 € | 0 € | 0 € | 370 246 € | 370 246 € | 654 224 € | - | 259 160 € | 21 700 € | 0 € | 373 364 € | 654 224 € | 654 224 € |
| 2023 | 34 899 € | 0 € | 66 882 € | 139 887 € | 241 668 € | 0 € | 0 € | 480 440 € | 480 440 € | 722 108 € | - | 253 266 € | 68 035 € | 0 € | 400 807 € | 722 108 € | 722 108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 343 680 € | 1.8% | 52 510 € | 122 020 € | 25+4% |
| 2023 | 337 490 € | 19.6% | 45 050 € | 111 280 € | 240% |
| 2022 | 282 240 € | - | 39 160 € | 102 880 € | 24 |