| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 229 336 € | - | - | - | - | - | - | 841 309 € | 388 027 € | 252 437 € | 92 175 € | 0 € | 75 € | 0 € | 0 € | 0 € | - | 2441 € | - | - | 40 899 € | 637 € | 40 262 € | - | 0 € | 40 262 € |
| 2023 | 928 155 € | - | - | - | - | - | - | 679 938 € | 248 217 € | 262 187 € | 34 248 € | 0 € | 872 € | 0 € | 0 € | 0 € | - | 2407 € | - | - | -51 497 € | 871 € | -52 368 € | - | 0 € | -52 368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 102 € | 0 € | 496 840 € | 92 657 € | 610 599 € | 0 € | 0 € | 14 972 € | 14 972 € | 625 571 € | - | 602 951 € | 87 069 € | 0 € | -64 449 € | 625 571 € | 625 571 € |
| 2023 | 1172 € | 0 € | 107 971 € | 83 984 € | 193 127 € | 0 € | 0 € | 19 529 € | 19 529 € | 212 656 € | - | 781 972 € | 85 361 € | 0 € | -654 677 € | 212 656 € | 212 656 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 279 780 € | 36.0% | 27 550 € | 53 650 € | 8-11% |
| 2023 | 205 770 € | 24.5% | 27 380 € | 56 840 € | 90% |
| 2022 | 272 620 € | - | 27 740 € | 55 330 € | 9 |