| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8116 € | - | - | - | - | - | - | 5974 € | 2142 € | 4726 € | 306 265 € | 304 300 € | 437 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4986 € | 0 € | -4986 € | - | 0 € | -4986 € |
| 2023 | 16 875 € | - | - | - | - | - | - | 0 € | 16 875 € | 0 € | 13 392 € | 0 € | 13 980 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 497 € | 0 € | -10 497 € | - | 0 € | -10 497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 817 € | 0 € | 2892 € | 0 € | 3709 € | 0 € | 0 € | 0 € | 0 € | 3709 € | - | 5849 € | 0 € | 0 € | -2140 € | 3709 € | 3709 € |
| 2023 | 40 623 € | 0 € | 714 € | 482 € | 41 819 € | 0 € | 0 € | 2713 € | 2713 € | 44 532 € | - | 4688 € | 0 € | 2262 € | 37 582 € | 44 532 € | 42 270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 390 € | 857.2% | 0 € | 1850 € | 10% |
| 2023 | 7040 € | 55.6% | 830 € | 4110 € | 1-67% |
| 2022 | 15 850 € | - | 1600 € | 5410 € | 3 |