| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 307 805 € | - | - | - | - | - | - | 136 266 € | 171 539 € | 134 617 € | 46 405 € | 6484 € | 7386 € | 0 € | 50 000 € | 0 € | - | 0 € | - | - | 39 615 € | 1847 € | 37 768 € | - | 0 € | 37 768 € |
| 2023 | 306 331 € | - | - | - | - | - | - | 81 440 € | 224 891 € | 146 007 € | 45 673 € | 35 € | 3986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 260 € | 985 € | 28 275 € | - | 0 € | 28 275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1284 € | 0 € | 1 340 364 € | 0 € | 1 341 648 € | 5691 € | 0 € | 288 067 € | 293 758 € | 1 635 406 € | - | 55 873 € | 0 € | 0 € | 1 579 533 € | 1 635 406 € | 1 635 406 € |
| 2023 | 4752 € | 0 € | 1 316 129 € | 0 € | 1 320 881 € | 5691 € | 0 € | 334 962 € | 340 653 € | 1 661 534 € | - | 49 285 € | 5984 € | 0 € | 1 606 265 € | 1 661 534 € | 1 661 534 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 040 € | 8.9% | 7280 € | 7960 € | 40% |
| 2023 | 28 510 € | 38.2% | 3860 € | 5940 € | 40% |
| 2022 | 46 100 € | - | 3500 € | 6490 € | 4 |