| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 765 381 € | - | - | - | - | - | - | 1 187 843 € | 577 538 € | 371 183 € | 150 998 € | 2727 € | 11 069 € | 0 € | 0 € | 0 € | - | 1565 € | - | - | 45 450 € | 10 196 € | 35 254 € | - | 0 € | 35 254 € |
| 2024 | 1 989 035 € | - | - | - | - | - | - | 1 492 928 € | 496 107 € | 343 420 € | 117 058 € | 3353 € | 9907 € | 0 € | 0 € | 212 € | - | 1898 € | - | - | 27 389 € | 5000 € | 22 389 € | - | 0 € | 22 389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 184 801 € | 0 € | 173 503 € | 123 188 € | 481 492 € | 0 € | 1300 € | 44 477 € | 45 777 € | 527 269 € | - | 377 636 € | 20 852 € | 0 € | 128 781 € | 527 269 € | 527 269 € |
| 2024 | 197 401 € | 0 € | 167 381 € | 127 220 € | 492 002 € | 0 € | 0 € | 53 168 € | 53 168 € | 545 170 € | - | 382 914 € | 28 728 € | 0 € | 133 528 € | 545 170 € | 545 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 346 550 € | 16.3% | 49 120 € | 87 930 € | 120% |
| 2023 | 414 280 € | 13.7% | 57 470 € | 102 710 € | 12-8% |
| 2022 | 364 480 € | - | 51 520 € | 91 340 € | 13 |