| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 852 850 € | - | - | - | - | - | - | 1 661 767 € | 1 191 083 € | 736 308 € | 47 483 € | 29 247 € | 6914 € | 0 € | 0 € | 0 € | - | 1633 € | - | - | 427 992 € | 200 000 € | 227 992 € | - | 0 € | 227 992 € |
| 2023 | 3 180 581 € | - | - | - | - | - | - | 1 502 008 € | 1 678 573 € | 683 479 € | 49 278 € | 6612 € | 8546 € | 0 € | 0 € | 0 € | - | 2027 € | - | - | 941 855 € | 0 € | 941 855 € | - | 0 € | 941 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 832 079 € | 0 € | 232 736 € | 1 470 011 € | 2 534 826 € | 0 € | 12 208 € | 1 339 332 € | 1 351 540 € | 3 886 366 € | - | 376 813 € | 0 € | 0 € | 3 509 553 € | 3 886 366 € | 3 886 366 € |
| 2023 | 1 235 048 € | 0 € | 148 921 € | 1 618 539 € | 3 002 508 € | 0 € | 2526 € | 1 279 704 € | 1 282 230 € | 4 284 738 € | - | 203 177 € | 0 € | 0 € | 4 081 561 € | 4 284 738 € | 4 284 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 643 640 € | 11.3% | 53 210 € | 110 650 € | 22-12% |
| 2023 | 725 840 € | 12.7% | 52 920 € | 112 410 € | 25-4% |
| 2022 | 644 230 € | - | 44 280 € | 99 140 € | 26 |