| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 003 319 € | - | - | - | - | - | - | 920 594 € | 82 725 € | 130 410 € | 6779 € | 0 € | 9221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 685 € | 0 € | -63 685 € | - | 0 € | -63 685 € |
| 2024 | 838 122 € | - | - | - | - | - | - | 648 796 € | 189 326 € | 150 157 € | 13 440 € | 0 € | 6000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 729 € | 0 € | 19 729 € | - | 0 € | 19 729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 517 € | 0 € | 210 552 € | 144 457 € | 355 526 € | 469 819 € | 0 € | 83 115 € | 552 934 € | 908 460 € | - | 198 927 € | 191 656 € | 0 € | 517 877 € | 908 460 € | 908 460 € |
| 2024 | 42 444 € | 0 € | 83 787 € | 79 931 € | 206 162 € | 507 819 € | 0 € | 114 496 € | 622 315 € | 828 477 € | - | 80 060 € | 166 855 € | 0 € | 581 562 € | 828 477 € | 828 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 830 € | 49.5% | 11 740 € | 23 470 € | 60% |
| 2023 | 47 380 € | 66.8% | 8200 € | 18 610 € | 60% |
| 2022 | 28 400 € | - | 6810 € | 17 170 € | 6 |