| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 228 325 € | - | - | - | - | - | - | 176 111 € | 52 214 € | 26 € | 1618 € | 0 € | 16 666 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 904 € | 0 € | 33 904 € | - | 0 € | 33 904 € |
| 2024 | 141 392 € | - | - | - | - | - | - | 181 025 € | -39 633 € | 28 € | 1520 € | 0 € | 21 097 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -62 278 € | 113 € | -62 391 € | - | 0 € | -62 391 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 729 € | 0 € | 16 716 € | 2533 € | 66 978 € | 0 € | 0 € | 25 911 € | 25 911 € | 92 889 € | - | 13 679 € | 0 € | 0 € | 79 210 € | 92 889 € | 92 889 € |
| 2024 | 10 071 € | 0 € | 8933 € | 1669 € | 20 673 € | 0 € | 0 € | 39 065 € | 39 065 € | 59 738 € | - | 14 432 € | 0 € | 0 € | 45 306 € | 59 738 € | 59 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 830 € | 12.7% | 16 880 € | 34 880 € | 9-10% |
| 2023 | 67 310 € | 9.6% | 16 240 € | 33 080 € | 100% |
| 2022 | 61 440 € | - | 14 110 € | 26 970 € | 10 |