| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 705 160 € | - | - | - | - | - | - | 313 993 € | 391 167 € | 10 008 € | 104 962 € | 0 € | 10 698 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 265 499 € | 76 775 € | 188 724 € | - | 0 € | 188 724 € |
| 2023 | 387 139 € | - | - | - | - | - | - | 19 019 € | 368 120 € | 248 637 € | 89 424 € | 6 € | 3683 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 382 € | 13 422 € | 12 960 € | - | 0 € | 12 960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 442 454 € | 0 € | 1555 € | 74 128 € | 1 518 137 € | 0 € | 3750 € | 899 393 € | 903 143 € | 2 421 280 € | - | 59 518 € | 0 € | 0 € | 2 361 762 € | 2 421 280 € | 2 421 280 € |
| 2023 | 1 570 324 € | 0 € | 18 866 € | 75 725 € | 1 664 915 € | 52 000 € | 0 € | 760 852 € | 812 852 € | 2 477 767 € | - | 7728 € | 0 € | 0 € | 2 470 039 € | 2 477 767 € | 2 477 767 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 710 € | 32.3% | 12 830 € | 21 630 € | 50% |
| 2023 | 39 090 € | 47.5% | 11 010 € | 18 970 € | 5+25% |
| 2022 | 26 510 € | - | 6660 € | 12 080 € | 4 |