| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 89 941 € | 48 286 € | 104 711 € | 13 746 € | 1287 € | 0 € | 19 250 € | - | 0 € | - | - | -26 725 € | 0 € | -26 725 € | - | 0 € | -26 725 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 85 384 € | 52 186 € | 94 701 € | 11 201 € | 359 705 € | 38 500 € | 0 € | - | 0 € | - | - | 344 135 € | 0 € | 344 135 € | - | 0 € | 344 135 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 355 845 € | 0 € | 30 445 € | 20 000 € | 406 290 € | 202 800 € | 0 € | 426 144 € | 628 944 € | 1 035 234 € | - | 5116 € | 883 510 € | 0 € | 146 608 € | 1 035 234 € | 1 035 234 € |
| 2023 | 383 779 € | 0 € | 6307 € | 0 € | 390 086 € | 352 800 € | 0 € | 475 599 € | 828 399 € | 1 218 485 € | - | 8603 € | 155 087 € | 0 € | 1 054 795 € | 1 218 485 € | 1 218 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 180 € | 28.3% | 3600 € | 8810 € | 10% |
| 2023 | 23 950 € | 54.2% | 5390 € | 9930 € | 1-50% |
| 2022 | 15 530 € | - | 6610 € | 11 360 € | 2 |