| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 343 844 € | - | - | - | - | - | - | 271 423 € | 72 421 € | 0 € | 21 733 € | 152 873 € | 156 398 € | 0 € | 0 € | 0 € | - | 2012 € | - | - | 45 151 € | 0 € | 45 151 € | - | 0 € | 45 151 € |
| 2024 | 315 275 € | - | - | - | - | - | - | 243 203 € | 72 072 € | 0 € | 12 283 € | 107 579 € | 155 500 € | 0 € | 0 € | 0 € | - | 2048 € | - | - | 9820 € | 0 € | 9820 € | - | 0 € | 9820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 464 € | 0 € | 21 628 € | 1200 € | 97 292 € | 0 € | 0 € | 265 854 € | 265 854 € | 363 146 € | - | 40 765 € | 55 369 € | 4248 € | 262 764 € | 363 146 € | 358 898 € |
| 2024 | 67 919 € | 0 € | 13 916 € | 1702 € | 83 537 € | 0 € | 0 € | 198 915 € | 198 915 € | 282 452 € | - | 53 129 € | 7462 € | 4248 € | 217 613 € | 282 452 € | 278 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 620 € | 33.9% | 37 680 € | 83 850 € | 20+5% |
| 2023 | 90 860 € | 18.3% | 26 980 € | 63 800 € | 190% |
| 2022 | 76 820 € | - | 20 460 € | 56 280 € | 19 |