| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 291 592 € | - | - | - | - | - | - | 147 412 € | 144 180 € | 0 € | 18 652 € | 0 € | 20 617 € | 0 € | 0 € | 14 745 € | - | 0 € | - | - | 119 656 € | 12 500 € | 107 156 € | - | 0 € | 107 156 € |
| 2023 | 320 166 € | - | - | - | - | - | - | 164 644 € | 155 522 € | 0 € | 18 121 € | 0 € | 12 066 € | 0 € | 0 € | 3815 € | - | 0 € | - | - | 129 150 € | 17 500 € | 111 650 € | - | 0 € | 111 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 189 465 € | 0 € | 69 885 € | 0 € | 259 350 € | 373 860 € | 0 € | 27 664 € | 401 524 € | 660 874 € | - | 10 849 € | 0 € | 0 € | 650 025 € | 660 874 € | 660 874 € |
| 2023 | 181 163 € | 0 € | 88 423 € | 0 € | 269 586 € | 106 315 € | 0 € | 33 005 € | 139 320 € | 408 906 € | - | 16 037 € | 0 € | 0 € | 392 869 € | 408 906 € | 408 906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 830 € | 21.6% | 2430 € | 7210 € | 20% |
| 2023 | 96 750 € | 36.1% | 3660 € | 9840 € | 20% |
| 2022 | 71 090 € | - | 3660 € | 9840 € | 2 |