| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 789 € | - | - | - | - | - | - | 36 692 € | 26 097 € | 3762 € | 13 565 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 68 € | - | - | 8702 € | 0 € | 8702 € | - | 0 € | 8702 € |
| 2023 | 61 572 € | - | - | - | - | - | - | 42 486 € | 19 086 € | 4171 € | 13 270 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 1636 € | 0 € | 1636 € | - | 0 € | 1636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4754 € | 0 € | 8334 € | 8655 € | 21 743 € | 0 € | 0 € | 0 € | 0 € | 21 743 € | - | 24 205 € | 0 € | 0 € | -2462 € | 21 743 € | 21 743 € |
| 2023 | 7851 € | 0 € | 6400 € | 6762 € | 21 013 € | 0 € | 0 € | 3561 € | 3561 € | 24 574 € | - | 35 738 € | 0 € | 0 € | -11 164 € | 24 574 € | 24 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 720 € | 0.9% | 1060 € | 2700 € | 10% |
| 2023 | 14 590 € | 14.7% | 940 € | 2500 € | 10% |
| 2022 | 12 720 € | - | 750 € | 2050 € | 1 |