| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5 602 042 € | - | - | - | - | - | - | 4 760 483 € | 841 559 € | 522 828 € | 165 918 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 152 813 € | 391 € | 152 422 € | - | 0 € | 152 422 € |
| 2024 | 4 986 094 € | - | - | - | - | - | - | 4 176 974 € | 809 120 € | 513 052 € | 184 579 € | 0 € | 8000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 489 € | 470 € | 103 019 € | - | 0 € | 103 019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 695 390 € | 0 € | 291 761 € | 1 696 811 € | 2 683 962 € | 0 € | 0 € | 1 518 242 € | 1 518 242 € | 4 202 204 € | - | 462 609 € | 1 800 000 € | 0 € | 1 939 595 € | 4 202 204 € | 4 202 204 € |
| 2024 | 699 838 € | 0 € | 347 667 € | 1 658 455 € | 2 705 960 € | 0 € | 0 € | 1 562 149 € | 1 562 149 € | 4 268 109 € | - | 680 936 € | 1 800 000 € | 0 € | 1 787 173 € | 4 268 109 € | 4 268 109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 888 530 € | 4.9% | 89 650 € | 166 500 € | 16+23% |
| 2023 | 934 560 € | 15.0% | 65 280 € | 121 620 € | 13+18% |
| 2022 | 812 550 € | - | 43 710 € | 84 940 € | 11 |